|
Report_Id: 252014 Est NO 0004 |
Date:08/04/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 252014 | Estimate Number | 0004 | Estimate Type | PROGRESS | ||
| District Office | MADISONVILLE (02300) Puckett, Miles B. | ||||||
| Contractor | STRAWSER CONSTRUCTION INC | ADDR SN 0 VC Code KY0036495 | |||||
| 1392 DUBLIN ROAD | |||||||
| COLUMBUS , OH , 43215 | |||||||
| Pay Period | 07/11/2025 TO 07/24/2025 | ||||||
| Date Approved | 08/03/2025 | ||||||
| Primary Proj Number | MP05490012501 | ||||||
| Project No. | NHPM 9001(018) | ||||||
| Primary County | HOPKINS | ||||||
| Name of Road | WESTERN KENTUCKY PARKWAY (WK 9001) | ||||||
| Description | BEGIN AT THE EAST END OF THE PENNYRILE PKWY BRIDGE EXTENDING EAST TO THE POND RIVER RELIEF BRIDGE | ||||||
| Date Let | 01/23/2025 | Formal Acceptance | |||||
| Date Awarded | 02/04/2025 | Date Work Began | 04/22/2025 | ||||
| Date Contract Executed | 02/26/2025 | Open To Traffic | |||||
| Date NTP Issued | 02/26/2025 | Actual Completion Date | |||||
| Current Contract Amount | $1,612,082.10 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,612,082.10 |
Total Earnings | $1,129,972.25 |
$815,394.72 |
$314,577.53 |
|
| Percent Complete | 70.09 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $482,109.85 |
Gross Earnings | $1,129,972.25 |
$815,394.72 |
$314,577.53 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $1,129,972.25 |
$815,394.72 |
$314,577.53 |
|||
| Contract Id | 252014 | Change Order Summary |
County | HOPKINS | ||||||
| Estimate Nbr | 0004 | Project Number | NHPM 9001(018) | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | Period | 07/11/2025 TO 07/24/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 252014 | COMMONWEALTH OF KENTUCKY |
County | HOPKINS | ||||||
| Contract Type | PALT PAVEMENT (WITH ALTERNATES) | TRANSPORTATION CABINET |
Primary Project Number | MP05490012501 | ||||||
| Estimate Nbr | 0004 | Period | 07/11/2025 TO 07/24/2025 | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | |||||||||
| Project | MP05490012501 | Fed/State Project Number | NHPM 9001(018) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MP05490012501 | Fed/State Project Number | NHPM 9001(018) | Category | 0001 ROADWAY | |||||||
| 0005 | TEMPORARY SIGNS | 02562 | SQFT | 1,500.00 | 1,500.000 | 672.000 | 0.000 | 672.000 | 14.30 | 9,609.60 | 9,609.60 | |
| 0010 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.500 | 0.750 | 32,645.86 | 8,161.46 | 24,484.39 | |
| 0015 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 565.98 | 1,131.96 | |||
| 0020 | PAVE STRIPING REMOVAL-6 IN | 06531 | LF | 120,000.00 | 120,000.000 | 107,123.000 | 107,123.000 | 0.78 | 83,555.94 | |||
| 0025 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 65,000.00 | 65,000.000 | 0.000 | 0.000 | 1.60 | 0.00 | |||
| 0030 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 55,000.00 | 55,000.000 | 0.000 | 0.000 | 1.60 | 0.00 | |||
| 0035 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 150.00 | 150.000 | 60.000 | 71.750 | 131.750 | 95.55 | 5,733.00 | 12,588.71 | |
| 0040 | OVERBAND CRACK SEALING | 23071EN | LB | 20,000.00 | 20,000.000 | 11,900.000 | 11,900.000 | 1.97 | 23,443.00 | |||
| 0045 | INLAID PAVEMENT MARKER | 24489EC | EACH | 600.00 | 600.000 | 0.000 | 0.000 | 28.10 | 0.00 | |||
| 0050 | REMOVE PAVEMENT MARKER | 24880EC | EACH | 600.00 | 600.000 | 600.000 | 0.000 | 600.000 | 13.21 | 7,926.00 | 7,926.00 | |
| 0055 | QUEUE PROTECTION VEHICLE | 25075EC | HOUR | 150.00 | 150.000 | 0.000 | 0.000 | 106.79 | 0.00 | |||
| 0060 | FURNISH QUEUE PROTECTION VEHICLES | 25117EC | MONT | 4.00 | 4.000 | 0.000 | 0.000 | 5,302.30 | 0.00 | |||
| 0065 | PORTABLE QUEUE WARNING ALERT SYSTEM | 26136EC | MONT | 2.00 | 2.000 | 0.500 | 1.500 | 2.000 | 2,323.48 | 1,161.74 | 4,646.96 | |
| 0070 | QUEUE WARNING PCMS | 26137EC | MONT | 12.00 | 12.000 | 6.000 | 3.000 | 9.000 | 595.76 | 3,574.56 | 5,361.84 | |
| 0075 | QUEUE WARNING PORTABLE RADAR SENSORS | 26138EC | MONT | 12.00 | 12.000 | 6.000 | 3.000 | 9.000 | 327.67 | 1,966.02 | 2,949.03 | |
| Project | MP05490012501 | Fed/State Project Number | NHPM 9001(018) | Category | 0002 MICROSURFACING | |||||||
| 0080 | PAVE STRIPING-TEMP PAINT-4 IN (MICROSURFACE) | 06510 | LF | 290,000.00 | 290,000.000 | 77,670.000 | 213,043.000 | 290,713.000 | 0.33 | 25,631.10 | 95,935.29 | |
| 0085 | MICROSURFACING-SURFACE COURSE - TYPE A | 20814EC | SQYD | 165,602.00 | 165,602.000 | 70,534.000 | 72,802.000 | 143,336.000 | 2.96 | 208,780.64 | 424,274.56 | |
| 0090 | MICROSURFACING-LEVELING COURSE | 21652EN | SQYD | 172,378.00 | 172,378.000 | -125.876 | 138,962.876 | 138,837.000 | 2.28 | -286.99 | 316,548.36 | |
| 0095 | FIBER REINFORCEMENT FOR MICROSURFACING | 25051EC | SQYD | 165,602.00 | 165,602.000 | 70,534.000 | 72,802.000 | 143,336.000 | 0.60 | 42,320.40 | 86,001.60 | |
| Project | MP05490012501 | Fed/State Project Number | NHPM 9001(018) | Category | 0004 DEMOBILIZATION | |||||||
| 0140 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 31,515.00 | 31,515.00 | |||
| 0145 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 30,000.00 | 0.00 | |||
| SUBTOT | $314,577.52 |
$1,129,972.24 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||